Project Oil project

ininital product
finit product
-
power cost
2.0
cost coef
5.00

Calculate

Calculate project This will drops all of the previous calculations.

Models

Model
Created Initial product Finit product Total capex Value Power reg opex reg income reg power cost building delay Payback Bottleneck node
2026-06-21 14:18:37 Well fluid Pipeline-grade oil 770_885.00 60.00 201_758.00 404_156.00 539_400.00 403_516.00 2.0 7.6999571145485195 Stage separation unit / Stabilization unit
2026-06-21 14:18:37 Well fluid Crude oil emulsion 256_450.00 73.00 80_849.00 161_998.00 0.00 161_698.00 2.0 0.0 GOSP — Gas Oil Separation Plant
2026-06-21 14:18:37 Well fluid Stabilized crude oil 362_365.00 60.00 145_739.00 291_823.00 0.00 291_478.00 2.0 0.0 Stage separation unit / Stabilization unit

Detail for 2026-06-21 14:18:37.380599 model

Nodes

Nodes
Step Node type Count Value Power CAPEX OPEX
1 GOSP — Gas Oil Separation Plant 1.00 73.00 Flow bottleneck 80_849.00 256_450.00 300.00

CAPEX by nodes

Node values

Cost

capex
256_450.00
reg income
0.00
reg power cost
161_698.00
reg opex (include power)
161_998.00
bottleneck value
73.0
bottleneck node
GOSP — Gas Oil Separation Plant
Balane

Project payback

NEVER.
Year Income Opex Balance
0 0.00 0.00 -256_450.00
1 0.00 0.00 -256_450.00
2 0.00 161_998.00 -580_446.00
3 0.00 161_998.00 -742_444.00
4 0.00 161_998.00 -904_442.00
5 0.00 161_998.00 -1_066_440.00
6 0.00 161_998.00 -1_228_438.00
7 0.00 161_998.00 -1_390_436.00
8 0.00 161_998.00 -1_552_434.00
9 0.00 161_998.00 -1_714_432.00