Detail for 2026-06-21 14:18:37.362740 model
Nodes
Nodes
| Step | Node type | Count | Value | Power | CAPEX | OPEX |
|---|---|---|---|---|---|---|
| 1 | GOSP — Gas Oil Separation Plant | 1.00 | 73.00 | 80_849.00 | 256_450.00 | 300.00 |
| 2 | Stage separation unit / Stabilization unit | 1.00 | 60.00 Flow bottleneck | 64_890.00 | 105_915.00 | 45.00 |
| 3 | Storage tank battery / LACT unit (Lease Automatic Custody Transfer) | 1.00 | 75.00 | 56_019.00 | 408_520.00 | 295.00 |
CAPEX by nodes
Node values
Cost
capex
770_885.00
reg income
539_400.00
reg power cost
403_516.00
reg opex (include power)
404_156.00
bottleneck value
60.0
bottleneck node
Stage separation unit / Stabilization unit
Balane
Project payback
Project paybeck is about 7.6999571145485195 years.
| Year | Income | Opex | Balance |
|---|---|---|---|
| 0 | 0.00 | 0.00 | -770_885.00 |
| 1 | 0.00 | 0.00 | -770_885.00 |
| 2 | 539_400.00 | 404_156.00 | -500_397.00 |
| 3 | 539_400.00 | 404_156.00 | -365_153.00 |
| 4 | 539_400.00 | 404_156.00 | -229_909.00 |
| 5 | 539_400.00 | 404_156.00 | -94_665.00 |
| 6 | 539_400.00 | 404_156.00 | 40_579.00 |
| 7 | 539_400.00 | 404_156.00 | 175_823.00 |
| 8 | 539_400.00 | 404_156.00 | 311_067.00 |
| 9 | 539_400.00 | 404_156.00 | 446_311.00 |