Project 123

ininital product
finit product
power cost
15.0
cost coef
2.00

Calculate

Calculate project This will drops all of the previous calculations.

Models

Model
Created Initial product Finit product Total capex Value Power reg opex reg income reg power cost building delay Payback Bottleneck node
2026-06-21 14:27:53 Well fluid Pipeline-grade oil 308_354.00 60.00 201_758.00 3_026_626.00 539_400.00 3_026_370.00 2.0 0.0 Stage separation unit / Stabilization unit

Detail for 2026-06-21 14:27:53.914336 model

Nodes

Nodes
Step Node type Count Value Power CAPEX OPEX
1 GOSP — Gas Oil Separation Plant 1.00 73.00 80_849.00 102_580.00 120.00
2 Stage separation unit / Stabilization unit 1.00 60.00 Flow bottleneck 64_890.00 42_366.00 18.00
3 Storage tank battery / LACT unit (Lease Automatic Custody Transfer) 1.00 75.00 56_019.00 163_408.00 118.00

CAPEX by nodes

Node values

Cost

capex
308_354.00
reg income
539_400.00
reg power cost
3_026_370.00
reg opex (include power)
3_026_626.00
bottleneck value
60.0
bottleneck node
Stage separation unit / Stabilization unit
Balane

Project payback

NEVER.
Year Income Opex Balance
0 0.00 0.00 -308_354.00
1 0.00 0.00 -308_354.00
2 539_400.00 3_026_626.00 -5_282_806.00
3 539_400.00 3_026_626.00 -7_770_032.00
4 539_400.00 3_026_626.00 -10_257_258.00
5 539_400.00 3_026_626.00 -12_744_484.00
6 539_400.00 3_026_626.00 -15_231_710.00
7 539_400.00 3_026_626.00 -17_718_936.00
8 539_400.00 3_026_626.00 -20_206_162.00
9 539_400.00 3_026_626.00 -22_693_388.00